Loading market dashboard
Vistra Corp.
VSTUtilitiesNYSEUS
Loading analysis workspace
Estimates, scoring, valuation assumptions, and peer comparison in one research surface.
Vistra Corp. · Forecast overview
Bars show expected revenue while the line tracks expected EPS.
| Period | Revenue avg | Revenue range | EBITDA | EPS avg | Analysts |
|---|---|---|---|---|---|
| Dec 2030 | $26.34B | $21.39B - $31.22B | $5.87B | $16.628 | 5 |
| Dec 2029 | $25.67B | $20.85B - $30.43B | $5.72B | $14.706 | 5 |
| Dec 2028 | $26.61B | $26.53B - $26.70B | $5.93B | $13.059 | 11 |
| Dec 2027 | $25.71B | $21.83B - $29.92B | $5.73B | $11.267 | 10 |
| Dec 2026 | $23.59B | $20.48B - $27.13B | $5.26B | $8.928 | 10 |
| Dec 2025 | $19.25B | $18.07B - $20.84B | $4.29B | $4.782 | 9 |
| Dec 2024 | $17.75B | $15.82B - $20.56B | $3.95B | $5.845 | 7 |
| Dec 2023 | $14.06B | $11.42B - $16.67B | $3.13B | $1.345 | 6 |
| Dec 2022 | $15.25B | $14.56B - $15.94B | $1.27B | $2.122 | 1 |
| Dec 2021 | $14.71B | $12.47B - $17.29B | $1.33B | -$1.065 | 1 |
| Dec 2020 | $12.04B | $10.21B - $14.16B | $3.52B | $2.178 | 2 |
| Dec 2019 | $12.33B | $10.45B - $14.49B | $3.79B | $2.06 | 1 |