Financials in USD. Standardized financial statements.
A compact view of how Shibaura Machine Co.,Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $140.82B | $168.19B | $160.65B | $123.20B | $107.78B | $92.64B | $116.76B | $117.41B | $116.86B | $111.33B |
| Revenue Growth? | -16.3% | +4.7% | +30.4% | +14.3% | +16.3% | -20.7% | -0.5% | +0.5% | +5.0% | 0.0% |
| Cost of Revenue? | $98.65B | $114.64B | $110.02B | $84.39B | $75.26B | $67.73B | $83.30B | $84.49B | $83.71B | $79.35B |
| Gross Profit? | $42.17B | $53.55B | $50.63B | $38.81B | $32.52B | $24.91B | $33.46B | $32.91B | $33.15B | $31.98B |
| Gross Margin? | +29.9% | +31.8% | +31.5% | +31.5% | +30.2% | +26.9% | +28.7% | +28.0% | +28.4% | +28.7% |
| Operating Expenses? | $37.54B | $39.45B | $37.02B | $33.04B | $28.27B | $24.52B | $29.93B | $29.07B | $28.51B | $29.38B |
| Operating Income? | $4.63B | $14.10B | $13.62B | $5.76B | $4.24B | $381.00M | $3.53B | $3.83B | $4.64B | $4.47B |
| EBITDA? | $8.12B | $20.88B | $16.06B | $7.93B | $6.19B | $2.14B | $5.31B | $5.70B | $6.69B | $5.79B |
| Income Before Tax | $3.77B | $17.90B | $25.32B | $6.48B | $4.08B | $267.00M | $12.65B | $5.74B | $6.86B | $3.52B |
| Income Tax Expense | $2.68B | $5.31B | $7.40B | $39.00M | $353.00M | $3.17B | $5.31B | $1.66B | $1.84B | $1.75B |
| Net Income? | $1.09B | $12.60B | $17.92B | $6.44B | $3.73B | -$2.90B | $7.34B | $4.08B | $5.02B | $1.78B |
| EPS? | $22.37 | $264.78 | $370.79 | $133.29 | $77.11 | $-60.02 | $152.02 | $84.51 | $103.91 | $29.68 |
| Diluted EPS? | $22.37 | $264.78 | $370.79 | $133.29 | $77.11 | $-60.02 | $152.02 | $84.51 | $103.91 | $29.68 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality