Financials in USD. Standardized financial statements.
A compact view of how Suntory Beverage & Food Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.80T | $1.70T | $1.59T | $1.45T | $1.27T | $1.18T | $1.30T | $1.29T | $1.23T | $1.41T |
| Revenue Growth? | +6.0% | +6.6% | +9.7% | +14.3% | +7.7% | -9.3% | +0.4% | +4.9% | -12.5% | 0.0% |
| Cost of Revenue? | $1.13T | $1.05T | $1.00T | $897.88B | $745.74B | $694.28B | $763.29B | $758.72B | $697.79B | $629.28B |
| Gross Profit? | $673.11B | $646.88B | $590.00B | $552.52B | $523.18B | $483.86B | $536.09B | $535.53B | $536.22B | $781.49B |
| Gross Margin? | +37.4% | +38.1% | +37.1% | +38.1% | +41.2% | +41.1% | +41.3% | +41.4% | +43.5% | +55.4% |
| Operating Expenses? | $508.18B | $486.63B | $448.27B | $413.24B | $404.68B | $387.59B | $422.15B | $422.11B | $418.71B | $688.00B |
| Operating Income? | $164.93B | $160.25B | $141.73B | $139.69B | $118.57B | $96.18B | $113.95B | $113.56B | $117.95B | $93.48B |
| EBITDA? | $252.59B | $242.75B | $219.09B | $212.11B | $188.45B | $167.69B | $186.41B | $174.13B | $187.81B | $174.77B |
| Income Before Tax | $154.11B | $161.05B | $141.78B | $139.29B | $117.05B | $94.17B | $112.19B | $111.81B | $114.44B | $83.14B |
| Income Tax Expense | $38.65B | $43.42B | $37.30B | $38.19B | $34.02B | $29.87B | $32.11B | $22.98B | $28.27B | $30.37B |
| Net Income? | $93.03B | $93.50B | $82.74B | $82.32B | $68.68B | $52.21B | $68.89B | $80.02B | $78.11B | $46.06B |
| EPS? | $150.58 | $151.29 | $133.89 | $133.20 | $111.13 | $84.49 | $111.47 | $129.49 | $126.40 | $115.70 |
| Diluted EPS? | $150.58 | $151.29 | $133.89 | $133.20 | $111.13 | $84.49 | $111.47 | $129.49 | $126.40 | $115.70 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality