Financials in USD. Standardized financial statements.
A compact view of how Lynas Rare Earths Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $542.66M | $464.45M | $787.12M | $920.01M | $489.02M | $314.09M | $363.54M | $374.11M | $256.98M | $190.96M |
| Revenue Growth? | +16.8% | -41.0% | -14.4% | +88.1% | +55.7% | -13.6% | -2.8% | +45.6% | +34.6% | 0.0% |
| Cost of Revenue? | $363.46M | $279.99M | $346.18M | $291.90M | $239.42M | $205.80M | $233.65M | $253.00M | $242.24M | $211.40M |
| Gross Profit? | $179.21M | $184.46M | $440.95M | $601.26M | $266.59M | $108.29M | $129.89M | $121.10M | $14.74M | -$20.45M |
| Gross Margin? | +33.0% | +39.7% | +56.0% | +65.4% | +54.5% | +34.5% | +35.7% | +32.4% | +5.7% | -10.7% |
| Operating Expenses? | $171.86M | $112.04M | $107.96M | $99.41M | $89.98M | $108.29M | $78.08M | $121.10M | $14.74M | -$20.45M |
| Operating Income? | $7.34M | $72.42M | $332.99M | $540.64M | $169.50M | -$1.36M | $56.88M | $81.04M | -$14.50M | -$55.90M |
| EBITDA? | $116.30M | $171.17M | $413.57M | $605.60M | $238.12M | $62.20M | $146.49M | $150.87M | -$2.00M | -$14.70M |
| Income Before Tax | $9.74M | $105.50M | $347.83M | $535.76M | $157.49M | -$19.16M | $80.22M | $53.40M | -$24.26M | -$94.12M |
| Income Tax Expense | $1.75M | $20.99M | $37.17M | -$5.07M | $404,000 | $239,000 | $195,000 | $285,000 | -$20.77M | -$35,000 |
| Net Income? | $7.99M | $84.51M | $310.67M | $540.82M | $157.08M | -$19.39M | $80.03M | $53.12M | -$534,000 | -$94.08M |
| EPS? | $0.01 | $0.09 | $0.34 | $0.60 | $0.18 | $-0.03 | $0.12 | $0.08 | $-0.00 | $-0.16 |
| Diluted EPS? | $0.01 | $0.09 | $0.34 | $0.60 | $0.18 | $-0.03 | $0.11 | $0.08 | $-0.00 | $-0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality