Financials in CAD. Standardized financial statements.
A compact view of how Athabasca Oil Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.31B | $1.44B | $1.20B | $1.50B | $1.02B | $464.65M | $836.93M | $809.64M | $770.17M | $177.07M |
| Revenue Growth? | -9.1% | +20.7% | -20.6% | +48.1% | +118.7% | -44.5% | +3.4% | +5.1% | +334.9% | 0.0% |
| Cost of Revenue? | $887.21M | $690.19M | $780.28M | $773.65M | $451.74M | $304.76M | $417.83M | $594.33M | $470.80M | $130.13M |
| Gross Profit? | $423.06M | $751.90M | $414.79M | $731.03M | $564.58M | $159.88M | $419.11M | $215.30M | $299.37M | $46.94M |
| Gross Margin? | +32.3% | +52.1% | +34.7% | +48.6% | +55.6% | +34.4% | +50.1% | +26.6% | +38.9% | +26.5% |
| Operating Expenses? | $54.36M | $316.86M | $373.00M | $447.50M | $256.61M | $339.44M | $313.63M | $281.62M | $267.00M | $164.35M |
| Operating Income? | $368.70M | $435.05M | $219.84M | $286.76M | $307.30M | -$187.28M | $104.24M | -$66.31M | $40.05M | -$103.90M |
| EBITDA? | $508.65M | $781.05M | $110.46M | $370.67M | $649.06M | -$457.96M | $463.55M | -$327.48M | -$11.64M | -$799.68M |
| Income Before Tax | $327.24M | $617.34M | -$37.13M | $158.98M | $457.61M | -$657.52M | $246.87M | -$569.66M | -$209.41M | -$936.73M |
| Income Tax Expense | $79.42M | $145.34M | $14.09M | -$413.29M | $0 | $63.19M | $62.84M | $0 | $0 | $0 |
| Net Income? | $245.11M | $467.74M | -$51.22M | $572.27M | $457.61M | -$720.71M | $184.02M | -$569.66M | -$209.41M | -$936.73M |
| EPS? | $0.49 | $0.85 | $-0.09 | $1.01 | $0.86 | $-1.36 | $0.35 | $-1.11 | $-0.42 | $-2.31 |
| Diluted EPS? | $0.49 | $0.85 | $-0.09 | $0.98 | $0.84 | $-1.36 | $0.35 | $-1.11 | $-0.42 | $-2.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality