Financials in USD. Standardized financial statements.
A compact view of how Academy Sports and Outdoors, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.05B | $5.93B | $6.16B | $6.40B | $6.77B | $5.69B | $4.83B | $4.78B | $4.84B |
| Revenue Growth? | +2.0% | -3.7% | -3.7% | -5.6% | +19.1% | +17.8% | +1.0% | -1.1% | 0.0% |
| Cost of Revenue? | $3.95B | $3.92B | $4.05B | $4.18B | $4.42B | $3.96B | $3.40B | $3.42B | $3.44B |
| Gross Profit? | $2.11B | $2.01B | $2.11B | $2.21B | $2.35B | $1.73B | $1.43B | $1.37B | $1.40B |
| Gross Margin? | +34.8% | +33.9% | +34.3% | +34.6% | +34.7% | +30.5% | +29.6% | +28.6% | +28.9% |
| Operating Expenses? | $1.59B | $1.47B | $1.43B | $1.37B | $1.44B | $1.31B | $1.25B | $1.24B | $1.24B |
| Operating Income? | $512.18M | $538.64M | $677.86M | $846.55M | $907.95M | $420.40M | $179.42M | $128.95M | $157.32M |
| EBITDA? | $635.05M | $693.17M | $820.14M | $971.51M | $1.00B | $534.95M | $345.80M | $264.84M | $292.94M |
| Income Before Tax | $486.06M | $538.23M | $663.16M | $818.32M | $859.54M | $339.12M | $122.86M | $23.39M | $61.28M |
| Income Tax Expense | $109.29M | $119.78M | $143.97M | $190.32M | $188.16M | $30.36M | $2.82M | $1.95M | $2.78M |
| Net Income? | $376.77M | $418.45M | $519.19M | $628.00M | $671.38M | $308.76M | $120.04M | $21.44M | $58.50M |
| EPS? | $5.66 | $5.87 | $6.89 | $7.70 | $7.38 | $3.39 | $1.33 | $0.28 | $0.70 |
| Diluted EPS? | $5.54 | $5.73 | $6.70 | $7.49 | $7.12 | $3.39 | $1.33 | $0.27 | $0.69 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality