Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $6,190 | $4,793 | $4,793 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$6,190 | -$4,793 | -$4,793 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $48,703 | $55,021 | $160,338 | $403,042 | $467,228 | $104,567 | $2.39M | $4.78M | $645,906 | $385,723 |
| Operating Income? | -$48,703 | -$55,021 | -$160,338 | -$368,348 | -$451,077 | -$968,286 | -$2.39M | -$4.78M | -$645,906 | -$385,723 |
| EBITDA? | $0 | -$48,831 | -$160,338 | -$368,348 | -$451,077 | -$968,286 | -$2.39M | -$4.78M | -$645,906 | -$385,723 |
| Income Before Tax | -$92,606 | -$130,753 | -$92,160 | -$427,760 | -$520,887 | -$1.10M | -$26.44M | -$5.11M | -$3.02M | -$368,964 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$92,606 | -$130,753 | -$92,160 | -$427,760 | $609,804 | -$1.10M | -$26.44M | -$5.11M | -$3.02M | -$368,964 |
| EPS? | $-0.05 | $-0.07 | $-0.05 | $-0.22 | $-0.27 | $-0.68 | $-22.61 | $-5.68 | $-10.12 | $-5.96 |
| Diluted EPS? | $-0.05 | $-0.07 | $-0.05 | $-0.22 | $-0.27 | $-0.68 | $-22.61 | $-5.68 | $-10.12 | $-5.96 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality