Financials in USD. Standardized financial statements.
A compact view of how Zurn Elkay Water Solutions Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.70B | $1.57B | $1.53B | $1.28B | $910.90M | $562.70M | $710.10M | $2.05B | $1.85B | $1.71B |
| Revenue Growth? | +8.3% | +2.4% | +19.4% | +40.7% | +61.9% | -20.8% | -65.4% | +10.8% | +8.1% | 0.0% |
| Cost of Revenue? | $989.80M | $859.50M | $882.40M | $816.30M | $537.70M | $309.40M | $387.50M | $1.27B | $1.15B | $1.09B |
| Gross Profit? | $706.10M | $707.00M | $648.10M | $465.50M | $373.20M | $253.30M | $322.60M | $784.80M | $706.50M | $626.40M |
| Gross Margin? | +41.6% | +45.1% | +42.3% | +36.3% | +41.0% | +45.0% | +45.4% | +38.3% | +38.2% | +36.6% |
| Operating Expenses? | $417.60M | $462.40M | $456.70M | $358.40M | $266.20M | $172.30M | $218.50M | $479.20M | $440.10M | $423.20M |
| Operating Income? | $288.50M | $244.60M | $191.40M | $107.10M | $107.00M | $81.00M | $104.10M | $305.60M | $266.40M | $203.20M |
| EBITDA? | $373.60M | $328.40M | $273.20M | $165.20M | $164.60M | $145.80M | $166.60M | $401.00M | $351.90M | $301.00M |
| Income Before Tax | $256.30M | $207.00M | $146.80M | $83.80M | $52.40M | $45.50M | $23.40M | $238.80M | $187.10M | $107.30M |
| Income Tax Expense | $63.90M | $48.10M | $42.60M | $26.80M | $2.70M | $10.50M | $4.40M | $53.40M | -$19.50M | $15.60M |
| Net Income? | $198.00M | $160.20M | $112.70M | $61.70M | $120.90M | $118.20M | $180.10M | $34.30M | $75.90M | $74.10M |
| EPS? | $1.14 | $0.93 | $0.65 | $0.41 | $1.00 | $0.29 | $1.48 | $0.33 | $0.73 | $0.65 |
| Diluted EPS? | $1.12 | $0.92 | $0.64 | $0.40 | $0.97 | $0.28 | $1.33 | $0.28 | $0.72 | $0.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality