Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $6,933 | $10,400 | $10,400 | $10,400 | $10,400 |
| Gross Profit? | $0 | -$6,933 | -$10,400 | -$10,400 | -$10,400 | -$10,400 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.84M | $9.13M | $14.41M | $13.82M | $7.70M | $11.83M |
| Operating Income? | -$6.84M | -$9.14B | -$14.42M | -$13.83M | -$7.70M | -$11.83M |
| EBITDA? | -$25.29M | -$9.14B | -$107.74M | -$14.43M | -$7.25M | -$12.16M |
| Income Before Tax | -$25.80M | -$9.42B | -$107.75M | -$14.87M | -$8.08M | -$12.68M |
| Income Tax Expense | -$851,659 | -$6.75M | -$9.46M | -$745,050 | $0 | $0 |
| Net Income? | -$24.95M | -$9.41B | -$98.30M | -$14.05M | -$8.08M | -$12.68M |
| EPS? | $-4.18 | $-8.48 | $-1089.66 | $-930.25 | $-173.66 | $-272.45 |
| Diluted EPS? | $-4.18 | $-8.48 | $-1089.66 | $-930.25 | $-173.66 | $-272.45 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality