Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $10,900 | $0 | $32,550 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $194,808 | $17,102 | $1,668 | $250 | $0 | $500 | $250 | $0 |
| Gross Profit? | -$194,808 | -$17,102 | -$1,668 | -$250 | $10,900 | -$500 | $32,300 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | +99.2% | 0.0% |
| Operating Expenses? | $553,990 | $773,923 | $358,112 | $53,496 | $21,364 | $25,255 | $31,625 | $1,000 |
| Operating Income? | -$662,681 | -$791,025 | -$358,112 | -$53,496 | -$10,464 | -$25,255 | $925 | -$1,000 |
| EBITDA? | -$467,873 | -$773,923 | -$354,820 | -$53,246 | -$9,964 | -$24,755 | $1,175 | $0 |
| Income Before Tax | -$790,033 | -$833,922 | -$360,344 | -$53,496 | -$10,464 | -$25,255 | $925 | $1,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$4 | $0 | $5 | $2,000 |
| Net Income? | -$790,033 | -$833,922 | -$360,344 | -$53,496 | -$10,464 | -$25,255 | $925 | -$1,000 |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality