Financials in GBp. Standardized financial statements.
A compact view of how ZOO Digital Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £49.57M | £40.63M | £90.26M | £70.40M | £39.52M | £29.79M | £28.82M | £28.55M | £16.49M | £11.64M |
| Revenue Growth? | +22.0% | -55.0% | +28.2% | +78.1% | +32.7% | +3.4% | +0.9% | +73.2% | +41.7% | 0.0% |
| Cost of Revenue? | £31.55M | £35.17M | £56.33M | £48.30M | £25.88M | £19.70M | £19.62M | £18.49M | £4.48M | £2.40M |
| Gross Profit? | £18.02M | £5.46M | £33.93M | £22.11M | £13.64M | £10.09M | £9.19M | £10.06M | £12.01M | £9.24M |
| Gross Margin? | +36.4% | +13.4% | +37.6% | +31.4% | +34.5% | +33.9% | +31.9% | +35.3% | +72.8% | +79.4% |
| Operating Expenses? | £24.50M | £24.57M | £25.85M | £18.96M | £12.68M | £10.64M | £10.51M | £9.43M | £11.50M | £10.34M |
| Operating Income? | -£6.48M | -£19.12M | £8.08M | £3.15M | £603,000 | -£359,000 | -£1.32M | £639,000 | £502,000 | -£1.10M |
| EBITDA? | -£333,000 | -£12.61M | £14.22M | £7.82M | £3.54M | £1.24M | £137,000 | -£3.12M | £2.39M | £362,000 |
| Income Before Tax | -£8.34M | -£20.45M | £7.86M | £1.05M | -£3.57M | -£47,000 | £1.26M | -£5.01M | £535,000 | -£1.46M |
| Income Tax Expense | -£362,000 | £1.48M | -£370,000 | -£1.57M | -£408,000 | -£363,000 | -£368,000 | -£253,000 | -£256,000 | -£669,000 |
| Net Income? | -£7.98M | -£21.93M | £8.23M | £2.63M | -£3.16M | £316,000 | £1.63M | -£4.76M | £791,000 | -£787,000 |
| EPS? | £-0.08 | £-0.23 | £0.10 | £0.03 | £-0.04 | £0.00 | £0.02 | £-0.06 | £0.02 | £-0.02 |
| Diluted EPS? | £-0.08 | £-0.23 | £0.09 | £0.03 | £-0.04 | £0.00 | £0.02 | £-0.06 | £0.02 | £-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality