Financials in CAD. Standardized financial statements.
A compact view of how Zoomd Technologies Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $62.41M | $54.50M | $32.11M | $53.02M | $52.59M | $25.42M | $27.05M | $36.21M | $0 | $0 |
| Revenue Growth? | +14.5% | +69.7% | -39.4% | +0.8% | +106.8% | -6.0% | -25.3% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $37.21M | $32.99M | $20.09M | $36.41M | $36.29M | $17.50M | $19.11M | $24.17M | $4.45M | $0 |
| Gross Profit? | $25.20M | $21.50M | $12.02M | $16.61M | $16.29M | $7.92M | $7.95M | $12.04M | $1.57M | $0 |
| Gross Margin? | +40.4% | +39.5% | +37.4% | +31.3% | +31.0% | +31.2% | +29.4% | +33.2% | 0.0% | 0.0% |
| Operating Expenses? | $11.20M | $11.99M | $16.12M | $18.72M | $13.29M | $13.17M | $11.36M | $13.97M | $62,712 | $29,772 |
| Operating Income? | $14.00M | $9.52M | -$4.09M | -$2.11M | $3.00M | -$5.25M | -$3.41M | -$1.94M | -$80,455 | -$39,942 |
| EBITDA? | $15.05M | $11.54M | -$1.73M | $1.61M | $5.27M | -$3.23M | -$3.02M | $592,775 | -$80,455 | -$39,942 |
| Income Before Tax | $15.17M | $8.93M | -$4.64M | -$2.57M | $2.50M | -$5.71M | -$6.30M | -$2.96M | -$62,712 | -$29,772 |
| Income Tax Expense | $67,155 | $22,000 | $12,000 | $287,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $15.10M | $8.91M | -$4.65M | -$2.85M | $2.50M | -$5.71M | -$6.30M | -$2.96M | -$62,712 | -$29,772 |
| EPS? | $0.15 | $0.09 | $-0.04 | $-0.03 | $0.02 | $-0.06 | $-0.07 | $-0.10 | $-0.13 | $-0.07 |
| Diluted EPS? | $0.15 | $0.08 | $-0.04 | $-0.03 | $0.02 | $-0.06 | $-0.07 | $-0.10 | $-0.13 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality