Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £17,527 | £148.471 | £89,341 | £21,914 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +11705.0% | -99.8% | +307.7% | 0.0% |
| Cost of Revenue? | £178,067 | £0 | £0 | £0 | £46,096 | £56,540 | £104,102 | £116.437 | £42,404 | £14,741 |
| Gross Profit? | -£178,067 | £0 | £0 | £0 | -£46,096 | -£56,540 | -£86,575 | £32.034 | £46,937 | £7,173 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -494.0% | +21.6% | +52.5% | +32.7% |
| Operating Expenses? | £3.27M | £3.10M | £2.91M | £2.35M | £1.08M | £2.13M | £475,592 | -£1,023.003 | £492,579 | -£484,217 |
| Operating Income? | -£3.45M | -£3.10M | -£2.91M | -£2.35M | -£2.71M | -£2.18M | -£562,167 | -£990.969 | -£173,607 | £491,390 |
| EBITDA? | -£3.27M | -£3.02M | -£2.85M | -£2.21M | -£1.12M | -£750,377 | -£244,771 | -£785,337 | £0 | £0 |
| Income Before Tax | -£3.31M | -£2.72M | -£2.62M | -£2.35M | -£1.73M | -£2.22M | -£562,167 | -£989.811 | -£445,599 | £491,392 |
| Income Tax Expense | -£1.83M | £11,274 | £18,785 | £90.153 | £2.18M | £2.90M | -£30,648 | £570.455 | -£22,176 | £58,368 |
| Net Income? | -£1.49M | -£2.74M | -£2.64M | -£2.35M | -£1.73M | -£2.22M | -£531,519 | -£989.811 | -£423,423 | £433,024 |
| EPS? | £-2.92 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.04 | £-0.02 | £-0.04 | £-0.02 | £0.02 |
| Diluted EPS? | £-2.92 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.04 | £-0.02 | £-0.04 | £-0.02 | £0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality