Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $48.71M | $0 | $0 | $0 | $33.12M | $2.74M | $2.23M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | +1107.0% | +23.2% | 0.0% |
| Cost of Revenue? | $635,000 | $1.04M | $1.03M | $794,000 | $743,000 | $60,000 | $49,000 | $30.96M | $49,000 | $56,000 |
| Gross Profit? | -$635,000 | -$1.04M | -$1.03M | $47.91M | -$743,000 | -$60,000 | -$49,000 | $2.16M | $2.69M | $2.17M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +98.4% | 0.0% | 0.0% | 0.0% | +6.5% | +98.2% | +97.5% |
| Operating Expenses? | $4.31M | $3.60M | $7.96M | $54.95M | $10.88M | $6.25M | $6.21M | $8.57M | $8.79M | $8.89M |
| Operating Income? | -$4.94M | -$4.64M | -$7.96M | -$54.95M | -$10.88M | -$6.25M | -$6.52M | -$39.48M | -$8.79M | -$8.89M |
| EBITDA? | -$4.31M | -$6.30M | -$7.19M | -$54.25M | -$10.14M | -$6.19M | -$6.27M | -$7.13M | -$8.74M | -$8.84M |
| Income Before Tax | -$7.63M | -$7.34M | -$7.96M | -$55.08M | -$10.72M | -$7.00M | -$6.69M | -$38.51M | -$9.99M | -$8.51M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$7.63M | -$7.34M | -$7.96M | -$55.08M | -$10.72M | -$7.00M | -$7.18M | -$38.51M | -$9.99M | -$8.51M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.12 | $-0.04 | $-0.04 | $-0.09 | $-0.63 | $-0.20 | $-0.21 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.12 | $-0.04 | $-0.04 | $-0.09 | $-0.63 | $-0.20 | $-0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality