Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.29M | $2.72M | $516,000 | $1.23M | $1.10M | $1.25M | $1.07M | $577,000 | $2.34M | $3.00M |
| Operating Income? | -$2.29M | -$2.72M | $8.10M | -$1.90M | -$1.82M | -$1.89M | -$1.87M | -$1.40M | -$2.96M | -$17.61M |
| EBITDA? | -$2.22M | -$2.67M | -$461,000 | $0 | $0 | -$1.25M | -$1.07M | -$577,000 | -$2.34M | -$3.00M |
| Income Before Tax | -$2.29M | -$2.72M | $8.10M | -$1.90M | -$1.82M | -$1.88M | -$1.86M | -$1.39M | -$2.94M | -$17.58M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$9,000 | -$8,000 | $15,000 | $25,000 |
| Net Income? | -$2.29M | -$2.72M | $8.10M | -$1.90M | -$1.82M | -$1.88M | -$1.86M | -$1.39M | -$2.96M | -$17.61M |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.06 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality