Financials in GBp. Standardized financial statements.
A compact view of how Zinc Media Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £41.46M | £32.31M | £40.23M | £30.08M | £17.49M | £20.37M | £21.45M | £24.63M | £21.68M | £19.76M |
| Revenue Growth? | +28.3% | -19.7% | +33.7% | +72.0% | -14.1% | -5.1% | -12.9% | +13.6% | +9.8% | 0.0% |
| Cost of Revenue? | £26.27M | £17.92M | £24.33M | £19.88M | £10.76M | £15.74M | £15.31M | £17.73M | £15.05M | £13.45M |
| Gross Profit? | £15.20M | £14.39M | £15.90M | £10.20M | £6.73M | £4.63M | £6.14M | £6.91M | £6.63M | £6.31M |
| Gross Margin? | +36.7% | +44.5% | +39.5% | +33.9% | +38.5% | +22.7% | +28.6% | +28.0% | +30.6% | +31.9% |
| Operating Expenses? | £14.95M | £15.27M | £17.09M | £11.96M | £9.01M | £6.65M | £8.43M | £7.70M | £6.92M | £6.41M |
| Operating Income? | £249,000 | -£878,000 | -£1.20M | -£1.76M | -£2.28M | -£2.02M | -£2.90M | -£2.53M | -£1.48M | -£1.07M |
| EBITDA? | £1.81M | £492,000 | £753,000 | -£1.22M | -£879,000 | -£995,337 | -£1.33M | £101,000 | -£847,000 | £444,000 |
| Income Before Tax | -£2.63M | -£1.38M | -£1.96M | -£3.27M | -£2.61M | -£2.75M | -£3.23M | -£2.86M | -£1.81M | -£325,000 |
| Income Tax Expense | -£82,000 | -£834,000 | £8,000 | -£987,000 | -£86,000 | £104,667 | -£121,000 | -£127,000 | £44,000 | -£253,000 |
| Net Income? | -£2.56M | -£3.51M | -£1.99M | -£2.28M | -£2.52M | -£3.30M | -£3.13M | -£2.74M | -£1.85M | -£72,000 |
| EPS? | £-0.10 | £-0.15 | £-0.09 | £-0.12 | £-0.16 | £-0.51 | £-1.12 | £-0.98 | £-0.85 | £-0.07 |
| Diluted EPS? | £-0.10 | £-0.15 | £-0.09 | £-0.12 | £-0.16 | £-0.51 | £-1.12 | £-0.98 | £-0.85 | £-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality