Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $260,268 | $382,195 | $291,244 | $284,900 | $294,588 | $304,688 | $603,452 | $607,103 | $478,443 | $564,155 |
| Operating Income? | -$260,268 | -$382,195 | -$291,244 | -$284,900 | -$294,588 | -$304,688 | -$163,690 | -$110,310 | -$478,443 | -$412,376 |
| EBITDA? | -$260,268 | -$382,195 | -$291,244 | -$86,938 | -$294,588 | $109,875 | -$163,690 | -$110,310 | -$214,899 | -$412,376 |
| Income Before Tax | -$711,099 | -$941,965 | -$25,389 | -$284,900 | -$138,759 | -$301,654 | -$1.02M | -$898,368 | -$478,443 | -$715,934 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $335,652 | $7,722 | -$7,722 |
| Net Income? | -$711,099 | -$941,965 | -$25,389 | -$284,900 | -$138,759 | -$301,654 | -$1.02M | -$898,368 | -$486,165 | -$708,212 |
| EPS? | $-0.02 | $-0.03 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.03 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.03 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality