Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $60,000 | $505 | $15,035 | $32,669 | $24,747 | $1.65M | $1 |
| Revenue Growth? | -100.0% | +11781.2% | -96.6% | -54.0% | +32.0% | -98.5% | +165103900.0% | 0.0% |
| Cost of Revenue? | $0 | $558 | $321 | $728 | $33,968 | $18,073 | $1.30M | $47,169 |
| Gross Profit? | $0 | $59,442 | $184 | $14,307 | -$1,299 | $6,674 | $355,714 | -$47,169 |
| Gross Margin? | 0.0% | +99.1% | +36.4% | +95.2% | -4.0% | +27.0% | +21.5% | -4716900.0% |
| Operating Expenses? | $30,491 | $2.99M | $5.56M | -$779,488 | -$699,736 | $351,837 | $932,665 | $858,194 |
| Operating Income? | -$30,491 | -$2.93M | -$5.56M | $793,795 | $698,437 | -$345,163 | -$576,951 | -$905,362 |
| EBITDA? | -$30,491 | -$2.93M | -$5.56M | $793,859 | $698,519 | -$303,991 | -$75,140 | -$727,085 |
| Income Before Tax | -$30,491 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$30,491 | -$2.93M | -$5.56M | -$793,795 | -$739,394 | -$657,617 | -$1.83M | -$1.07M |
| EPS? | $-0.00 | $-4.40 | $-0.85 | $-15.00 | $-25.00 | $-30.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-4.40 | $-0.85 | $-15.00 | $-25.00 | $-30.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality