Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $684,207 | $1.40M | $4.49M | $1.93M | $241,367 | $264,824 | $24,581 | $43,830 | -$149,035 | $385,348 |
| Operating Income? | -$684,207 | -$1.40M | -$3.56M | -$1.93M | -$228,940 | -$241,523 | -$19,381 | -$38,630 | -$159,695 | -$325,422 |
| EBITDA? | $0 | $0 | -$4.31M | -$2.06M | -$18,941 | -$241,523 | -$19,381 | $0 | $1.19M | -$325,422 |
| Income Before Tax | -$8.14M | -$2.26M | -$4.44M | -$2.57M | -$78,884 | -$540,171 | -$242,710 | -$27,998 | $875,406 | -$1.30M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.14M | -$2.26M | -$4.58M | -$2.57M | -$78,884 | -$540,171 | -$242,710 | -$27,998 | $875,406 | -$1.30M |
| EPS? | $-0.12 | $-0.03 | $-0.08 | $-0.06 | $-0.00 | $-0.11 | $-0.05 | $-0.01 | $0.17 | $-0.26 |
| Diluted EPS? | $-0.12 | $-0.03 | $-0.08 | $-0.06 | $-0.00 | $-0.11 | $-0.05 | $-0.01 | $0.17 | $-0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality