Financials in CAD. Standardized financial statements.
A compact view of how Ynvisible Interactive Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.22M | $927,739 | $1.08M | $686,315 | $1.38M | $387,912 | $312,768 | $0 | $0 | $146,381 |
| Revenue Growth? | +32.0% | -13.9% | +57.0% | -50.2% | +255.2% | +24.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $5.21M | $560,165 | $652,266 | $4.48M | $1.01M | $272,534 | $89,123 | $33,534 | $0 | $135,435 |
| Gross Profit? | -$3.99M | $367,574 | $425,205 | -$3.80M | $366,000 | $115,378 | $223,645 | -$33,534 | $0 | $10,946 |
| Gross Margin? | -325.5% | +39.6% | +39.5% | -553.3% | +26.6% | +29.7% | +71.5% | 0.0% | 0.0% | +7.5% |
| Operating Expenses? | $2.57M | $5.52M | $6.08M | $2.19M | $6.60M | $4.33M | $3.64M | $4.12M | $578,102 | $214,288 |
| Operating Income? | -$6.55M | -$5.16M | -$5.65M | -$5.98M | -$6.97M | -$4.82M | -$3.93M | -$4.19M | -$527,686 | -$214,288 |
| EBITDA? | -$5.96M | -$4.39M | -$4.29M | -$4.47M | -$5.17M | -$3.08M | -$3.11M | -$4.34M | -$677,213 | -$214,288 |
| Income Before Tax | -$6.35M | -$5.01M | -$4.90M | -$5.11M | -$5.88M | -$3.79M | -$3.47M | -$5.41M | -$581,528 | -$216,969 |
| Income Tax Expense | $0 | $1,191 | $1,023 | $3,881 | $1,424 | $3,820 | $0 | $6,756 | $324,130 | $0 |
| Net Income? | -$6.35M | -$5.01M | -$4.90M | -$5.11M | -$5.89M | -$3.79M | -$3.47M | -$5.42M | -$905,658 | -$216,969 |
| EPS? | $-0.05 | $-0.04 | $-0.04 | $-0.04 | $-0.05 | $-0.05 | $-0.05 | $-0.11 | $-0.18 | $-0.05 |
| Diluted EPS? | $-0.05 | $-0.04 | $-0.04 | $-0.04 | $-0.05 | $-0.05 | $-0.05 | $-0.11 | $-0.18 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality