Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2015 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,980 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1,980 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $39,794 | $62,017 | $82,046 | $778,997 | $25,832 | $20,325 | -$50.6 | -$50.26 | $27,887 | $154,636 |
| Operating Income? | -$39,794 | -$62,017 | -$82,046 | -$778,997 | -$25,832 | -$20,325 | -$50.6 | -$50.26 | -$27,887 | -$162,241 |
| EBITDA? | -$39,794 | -$62,017 | $0 | $54,368 | $352,695 | -$20,325 | -$50,596 | -$50,262 | -$27,887 | -$112,983 |
| Income Before Tax | -$39,794 | -$62,017 | -$96,213 | -$750,881 | $288,767 | -$84,163 | -$50,596 | -$50,262 | -$27,887 | -$265,992 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $63,928 | $63,838 | $0 | $0 | $0 | $0 |
| Net Income? | -$39,794 | -$62,017 | -$96,213 | -$750,881 | $224,839 | -$148,000 | -$50,596 | -$50,262 | -$27,887 | -$253,524 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality