Financials in USD. Standardized financial statements.
A compact view of how Xynergy Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2013 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $679,329 | $0 | $0 | $1,405 | $2,487 | $6,637 | $6,569 | $5,882 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -43.5% | -62.5% | +1.0% | +11.7% | 0.0% |
| Cost of Revenue? | $147,966 | $243 | $34,019 | $0 | $908 | $7,901 | $8,274 | $11,962 |
| Gross Profit? | $531,363 | $0 | $0 | $1,405 | $1,579 | -$1,264 | -$1,705 | -$6,080 |
| Gross Margin? | +78.2% | 0.0% | 0.0% | +100.0% | +63.5% | -19.0% | -26.0% | -103.4% |
| Operating Expenses? | $674,576 | $457,746 | $280,346 | $35,793 | $115,186 | $98,411 | $177,683 | $230,756 |
| Operating Income? | -$143,213 | -$457,989 | -$314,365 | -$34,388 | -$113,607 | -$99,675 | -$179,388 | -$236,836 |
| EBITDA? | -$112,214 | -$513,476 | -$280,346 | -$34,388 | -$112,833 | -$90,366 | -$161,675 | -$207,721 |
| Income Before Tax | -$143,213 | -$549,841 | -$316,516 | -$34,388 | -$112,367 | -$96,875 | -$168,877 | -$216,782 |
| Income Tax Expense | $0 | $0 | $0 | $800 | $800 | $800 | $800 | $800 |
| Net Income? | -$143,213 | -$549,841 | -$316,516 | -$35,188 | -$113,167 | -$97,675 | -$169,677 | -$217,582 |
| EPS? | $-7.60 | $-29.20 | $-112.84 | $-19.09 | $-6656.88 | $-6976.79 | $-12119.79 | $-15541.57 |
| Diluted EPS? | $-7.60 | $-29.20 | $-112.84 | $-19.09 | $-6656.88 | $-6976.79 | $-12119.79 | $-15541.57 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality