Financials in USD. Standardized financial statements.
A compact view of how 22nd Century Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.05M | $11.88M | $32.20M | $40.50M | $30.95M | $28.11M | $25.83M | $26.43M | $16.60M | $12.28M |
| Revenue Growth? | -40.7% | -63.1% | -20.5% | +30.9% | +10.1% | +8.8% | -2.2% | +59.2% | +35.2% | 0.0% |
| Cost of Revenue? | $10.19M | $14.28M | $40.90M | $38.65M | $29.46M | $26.67M | $25.82M | $25.53M | $17.31M | $12.71M |
| Gross Profit? | -$3.14M | -$2.40M | -$8.70M | $1.85M | $1.49M | $1.44M | $15,000 | $898,987 | -$707,912 | -$429,699 |
| Gross Margin? | -44.5% | -20.2% | -27.0% | +4.6% | +4.8% | +5.1% | +0.1% | +3.4% | -4.3% | -3.5% |
| Operating Expenses? | $8.28M | $11.55M | $36.23M | $35.48M | $29.90M | $20.62M | $23.58M | $24.92M | $12.59M | $10.96M |
| Operating Income? | -$11.42M | -$13.95M | -$44.93M | -$33.63M | -$28.41M | -$19.18M | -$23.57M | -$24.02M | -$13.30M | -$11.39M |
| EBITDA? | -$10.53M | -$12.11M | -$40.41M | -$32.89M | -$31.00M | -$18.07M | -$24.86M | -$6.61M | -$12.05M | -$10.70M |
| Income Before Tax | -$13.14M | -$15.46M | -$54.64M | -$36.53M | -$32.59M | -$19.67M | -$26.56M | -$7.97M | -$13.03M | -$11.58M |
| Income Tax Expense | -$28,000 | $30,000 | $47,000 | $21,000 | $14,000 | $38,000 | $0 | $15.00M | $0 | $0 |
| Net Income? | -$5.05M | -$15.16M | -$140.78M | -$59.80M | -$32.61M | -$19.71M | -$26.56M | -$7.97M | -$13.03M | -$11.58M |
| EPS? | $-52.88 | $-60017.00 | $-5424728.00 | $-51995584.00 | $-2333407.00 | $-1581798.00 | $-2358334.00 | $-716398.00 | $-1453140.00 | $-1676700.00 |
| Diluted EPS? | $-52.88 | $-60017.00 | $-5424728.00 | $-51995584.00 | $-2333407.00 | $-1581798.00 | $-2358334.00 | $-716398.00 | $-1453140.00 | $-1676700.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality