Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $1,349 | $436 | $584 | $786 | $1,067 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$1,349 | -$436 | -$584 | -$786 | -$1,067 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $709,982 | $1.60M | $4.03M | $448,738 | $756,605 | $1.11M | $766,223 | $667,138 | $813,054 | $407,033 |
| Operating Income? | -$709,982.6 | -$1.60M | -$4.03M | -$448,738 | -$756,605 | $1.11M | -$766,659 | -$3.15M | -$929,058 | -$425,398 |
| EBITDA? | -$709,982.6 | -$1.37M | -$3.24M | -$448,738 | -$755,256 | -$1.07M | -$766,223 | $1.82M | -$696,264 | -$387,601 |
| Income Before Tax | -$650,828.7 | -$1.49M | -$3.94M | -$443,570 | -$755,435 | -$1.11M | -$759,074 | -$3.14M | -$925,378 | -$424,513 |
| Income Tax Expense | -$321,396 | -$492,781 | -$477,673 | -$102,727 | -$37,278 | -$47,757 | -$33,564 | $0 | $112,324 | $17,480 |
| Net Income? | -$329,430 | -$1.00M | -$3.46M | -$340,843 | -$718,157 | -$1.06M | -$725,510 | -$3.14M | -$925,378 | -$424,513 |
| EPS? | $-0.01 | $-0.04 | $-0.19 | $-0.02 | $-0.06 | $-0.11 | $-0.13 | $-0.70 | $-0.30 | $-0.27 |
| Diluted EPS? | $-0.01 | $-0.04 | $-0.19 | $-0.02 | $-0.06 | $-0.11 | $-0.13 | $-0.70 | $-0.30 | $-0.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality