Financials in USD. Standardized financial statements.
A compact view of how XTI Aerospace, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $22.49M | $3.20M | $0 | $6.11M | $15.99M | $9.30M | $6.30M | $3.76M | $3.94M | $53.17M |
| Revenue Growth? | +602.4% | 0.0% | -100.0% | -61.8% | +72.0% | +47.5% | +67.8% | -4.5% | -92.6% | 0.0% |
| Cost of Revenue? | $17.57M | $1.94M | $38,000 | $3.01M | $8.84M | $6.24M | $6.76M | $5.86M | $6.03M | $42.57M |
| Gross Profit? | $4.92M | $1.27M | -$38,000 | $3.10M | $7.15M | $3.06M | -$458,000 | -$2.11M | -$2.09M | $10.60M |
| Gross Margin? | +21.9% | +39.5% | 0.0% | +50.8% | +44.7% | +32.9% | -7.3% | -56.1% | -53.2% | +19.9% |
| Operating Expenses? | $45.89M | $29.25M | $5.71M | $20.45M | $56.39M | $28.17M | $29.70M | $15.55M | $12.35M | $27.12M |
| Operating Income? | -$40.97M | -$27.98M | -$5.74M | -$17.35M | -$49.23M | -$25.11M | -$30.16M | -$17.66M | -$14.44M | -$16.52M |
| EBITDA? | -$52.13M | -$27.01M | -$5.71M | -$14.38M | -$42.11M | -$21.48M | -$25.01M | -$12.87M | -$9.64M | -$10.86M |
| Income Before Tax | -$53.05M | -$35.59M | -$25.07M | -$19.86M | -$71.54M | -$29.27M | -$34.57M | -$19.78M | -$18.08M | -$26.75M |
| Income Tax Expense | -$10,000 | $16,000 | $0 | -$181,000 | -$1.41M | -$56,000 | -$584,000 | $0 | $0 | $0 |
| Net Income? | -$68.76M | -$35.60M | -$25.07M | -$63.39M | -$69.16M | -$29.23M | -$33.99M | -$24.57M | -$35.01M | -$27.11M |
| EPS? | $-4.24 | $-162.77 | $-1576.48 | $-2.82 | $-126.36 | $-7611.60 | $-26.73 | $-24.93 | $-21.32 | $-6322374019.00 |
| Diluted EPS? | $-4.24 | $-162.77 | $-1576.48 | $-2.82 | $-126.36 | $-7611.60 | $-26.73 | $-24.93 | $-21.32 | $-6322374019.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality