Financials in GBp. Standardized financial statements.
A compact view of how Xeros Technology Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £242,000 | £161,000 | £297,000 | £164,000 | £474,000 | £385,000 | £1.81M | £3.54M | £2.19M | £1.69M |
| Revenue Growth? | +50.3% | -45.8% | +81.1% | -65.4% | +23.1% | -78.8% | -48.8% | +61.8% | +29.6% | 0.0% |
| Cost of Revenue? | £218,000 | £22,000 | £203,000 | £80,000 | £193,000 | £434,000 | £2.13M | £8.79M | £2.64M | £262,587 |
| Gross Profit? | £24,000 | £139,000 | £94,000 | £84,000 | £281,000 | -£49,000 | -£311,000 | -£5.25M | -£448,000 | £1.43M |
| Gross Margin? | +9.9% | +86.3% | +31.6% | +51.2% | +59.3% | -12.7% | -17.1% | -148.1% | -20.5% | +84.5% |
| Operating Expenses? | £3.63M | £4.83M | £4.83M | £7.44M | £7.07M | £7.60M | £16.79M | £25.87M | £28.50M | £20.18M |
| Operating Income? | -£3.61M | -£4.69M | -£4.73M | -£7.35M | -£6.79M | -£7.63M | -£18.56M | -£30.51M | -£31.34M | -£18.75M |
| EBITDA? | -£3.45M | -£4.48M | -£4.58M | -£7.27M | -£6.73M | -£7.41M | -£17.93M | -£27.48M | -£28.34M | -£14.65M |
| Income Before Tax | -£3.58M | -£4.67M | -£4.78M | -£7.45M | -£6.93M | -£7.63M | -£18.53M | -£30.38M | -£31.92M | -£14.91M |
| Income Tax Expense | -£168,000 | -£183,000 | -£520,000 | -£515,000 | -£492,000 | -£698,000 | -£898,000 | -£1.01M | -£1.30M | -£625,409 |
| Net Income? | -£3.42M | -£4.49M | -£4.25M | -£6.93M | -£6.44M | -£6.93M | -£17.63M | -£29.37M | -£30.61M | -£14.29M |
| EPS? | £-0.62 | £-0.01 | £-0.03 | £-0.14 | £-0.27 | £-0.42 | £-5.26 | £-22.03 | £-28.12 | £0.00 |
| Diluted EPS? | £-0.62 | £-0.01 | £-0.03 | £-0.14 | £-0.27 | £-0.42 | £-5.26 | £-22.03 | £-28.12 | £0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality