Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $111,642 | $141,958 | $74,605 | $18,017 | $20,439 | $19,900 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$111,642 | -$141,958 | -$74,605 | -$18,017 | -$20,439 | -$19,900 | -$19,316 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.26M | $3.81M | $4.81M | $12.43M | $2.90M | $1.08M | $546,065 | $1.16M | $427,107 | $389,315 |
| Operating Income? | -$3.26M | -$3.92M | -$6.16M | -$12.43M | -$2.90M | -$1.08M | -$565,965 | -$1.07M | -$427,107 | -$389,315 |
| EBITDA? | -$3.14M | -$3.04M | -$6.01M | -$9.41M | -$2.90M | -$1.25M | -$572,465 | -$1.07M | -$427,107 | -$389,315 |
| Income Before Tax | -$2.66M | -$3.15M | -$2.20M | -$9.49M | -$1.65M | -$1.28M | -$629,576 | -$3.78M | -$474,201 | -$414,834 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.66M | -$3.15M | -$2.86M | -$6.99M | -$1.65M | -$1.28M | -$629,576 | -$3.78M | -$474,201 | -$414,834 |
| EPS? | $-14.20 | $-27.45 | $-36.00 | $-118.00 | $-30.00 | $-43.25 | $-25.25 | $-150.75 | $-55.75 | $-58.00 |
| Diluted EPS? | $-14.20 | $-27.45 | $-36.00 | $-118.00 | $-30.00 | $-43.25 | $-25.25 | $-150.75 | $-55.75 | $-58.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality