Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $121,426 | $428,065 | $398,276 | $164,068 | $432,032 | $143,669 | $144,000 | $140,000 | $237,000 | $433,000 |
| Operating Income? | -$110,380 | -$398,231 | -$270,605 | -$164,068 | -$285,552 | -$383,669 | -$356,000 | -$138,000 | -$237,000 | $5.47M |
| EBITDA? | -$121,426 | -$428,065 | -$233,214 | -$156,385 | -$581,008 | -$378,554 | -$349,000 | -$140,000 | -$210,000 | $5.50M |
| Income Before Tax | -$85,469 | -$660,790 | -$563,338 | -$167,667 | -$882,166 | -$460,803 | -$407,000 | -$370,000 | -$10.25M | -$6.34M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $40,000 | $0 |
| Net Income? | -$85,469 | -$660,790 | -$563,338 | -$167,667 | -$882,166 | -$460,803 | -$407,000 | -$370,000 | -$10.25M | -$6.34M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.09 | $-0.06 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.09 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality