Financials in USD. Standardized financial statements.
A compact view of how Xperi Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $448.11M | $493.69M | $521.33M | $502.26M | $486.48M | $376.10M | $280.07M | $406.13M | $373.73M | $259.56M |
| Revenue Growth? | -9.2% | -5.3% | +3.8% | +3.2% | +29.3% | +34.3% | -31.0% | +8.7% | +44.0% | 0.0% |
| Cost of Revenue? | $126.65M | $113.76M | $118.63M | $122.95M | $125.63M | $77.79M | $8.46M | $13.29M | $6.31M | $551,000 |
| Gross Profit? | $321.46M | $379.93M | $402.71M | $379.31M | $360.86M | $298.31M | $271.61M | $392.84M | $367.42M | $259.01M |
| Gross Margin? | +71.7% | +77.0% | +77.2% | +75.5% | +74.2% | +79.3% | +97.0% | +96.7% | +98.3% | +99.8% |
| Operating Expenses? | $365.19M | $467.01M | $532.34M | $1.13B | $522.68M | $450.88M | $335.19M | $342.76M | $362.43M | $148.67M |
| Operating Income? | -$43.73M | -$87.08M | -$129.64M | -$749.43M | -$161.83M | -$152.56M | -$58.18M | $34.05M | -$30.05M | $93.12M |
| EBITDA? | $58.32M | $70.60M | -$52.25M | -$663.39M | -$33.93M | -$37.69M | $46.99M | $149.18M | $89.08M | $127.25M |
| Income Before Tax | -$40.62M | $11.58M | -$129.65M | -$747.62M | -$160.24M | -$151.03M | -$83.06M | $6.91M | -$58.34M | $90.72M |
| Income Tax Expense | $15.72M | $12.45M | $10.04M | $13.59M | $18.84M | -$9.73M | -$19.02M | $8.67M | -$1.78M | $34.63M |
| Net Income? | -$56.34M | -$14.01M | -$136.61M | -$757.48M | -$175.62M | -$138.33M | -$64.03M | -$1.76M | -$56.56M | $56.09M |
| EPS? | $-1.23 | $-0.31 | $-3.18 | $-18.02 | $-4.21 | $-3.32 | $-1.30 | $-0.04 | $-1.15 | $1.14 |
| Diluted EPS? | $-1.23 | $-0.31 | $-3.18 | $-18.02 | $-4.21 | $-3.32 | $-1.30 | $-0.04 | $-1.15 | $1.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality