Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.58M | $11.21M | $6.33M | $1.34M | $545,124 |
| Operating Income? | -$13.59M | -$65.91M | -$6.33M | -$1.34M | -$545,120 |
| EBITDA? | -$27.31M | $134.45M | -$6.33M | -$5.53M | -$545,120 |
| Income Before Tax | -$27.32M | $296.95M | $3.00M | $2.84M | -$544,224 |
| Income Tax Expense | $18.28M | -$81.26M | $1.76M | $802,367 | $0 |
| Net Income? | -$45.60M | $215.70M | $1.24M | $2.04M | -$544,224 |
| EPS? | $-0.77 | $4.15 | $0.05 | $0.28 | $-0.02 |
| Diluted EPS? | $-0.77 | $4.03 | $0.05 | $0.28 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality