Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $3,650 | $66,932 | $4,736 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$3,650 | -$66,932 | -$4,736 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $384,545 | $1.08M | $3.27M | $2.06M | $1.51M | $107,210 | $131,187 | $106,732 | $84,224 | $83,906 |
| Operating Income? | -$384,545 | -$1.08M | -$3.28M | -$2.13M | -$1.52M | -$107,210 | -$131,187 | -$106,732 | -$84,224 | -$83,906 |
| EBITDA? | $0 | $159,114 | $29,044 | -$52,565 | -$1.07M | $358,872 | -$31,497 | -$106,732 | -$17,447 | -$10,540 |
| Income Before Tax | -$269,525 | -$919,087 | -$3.25M | -$2.18M | -$1.64M | -$559,446 | -$145,456 | -$106,732 | -$84,224 | -$83,906 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$171,227 | $0 | $0 | $0 |
| Net Income? | -$269,525 | -$919,087 | -$3.25M | -$2.18M | -$1.64M | -$559,446 | -$145,456 | -$106,732 | -$84,224 | -$83,906 |
| EPS? | $-0.15 | $-0.08 | $-0.41 | $-0.80 | $-0.91 | $-0.49 | $-0.14 | $-0.11 | $-0.09 | $-0.09 |
| Diluted EPS? | $-0.15 | $-0.08 | $-0.41 | $-0.80 | $-0.91 | $-0.49 | $-0.14 | $-0.11 | $-0.09 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality