Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,929 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $406 | $1,838 | $716 | $364 | $0 | $0 | $78,484 | $27,583 |
| Gross Profit? | $0 | $0 | -$406 | -$1,838 | -$716 | -$364 | $0 | $0 | -$78,484 | -$25,654 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1329.9% |
| Operating Expenses? | $406,982 | $88,196 | $137,437 | $1.10M | $304,024 | $37,296 | $1,800 | $78,484 | $78,484 | $27,583 |
| Operating Income? | $0 | -$88,196 | -$137,843 | -$1.10M | -$304,024 | -$37,296 | -$1,800 | -$78,484 | -$78,484 | -$25,654 |
| EBITDA? | $0 | $163,795 | -$137,437 | -$1.25M | -$261,394 | -$36,932 | -$1,800 | $0 | -$78,484 | -$25,654 |
| Income Before Tax | -$293,069 | $52,842 | -$185,918 | -$1.49M | -$350,140 | -$39,296 | -$1,800 | -$78,484 | -$78,484 | -$25,654 |
| Income Tax Expense | $0 | $0 | $0 | $149,605 | $88,030 | $2,000 | -$23,980 | -$161,141 | $0 | $0 |
| Net Income? | -$293,069 | $52,842 | -$185,918 | -$1.64M | -$438,170 | -$41,296 | -$1,800 | -$78,484 | -$78,484 | -$25,654 |
| EPS? | $-0.00 | $0.00 | $-0.00 | $-0.04 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $-0.04 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality