Financials in CAD. Standardized financial statements.
A compact view of how Xigem Technologies Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.45M | $1.73M | $439,684 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +41.5% | +293.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.79M | $1.68M | $426,493 | $1.38M | $222,735 | $24,657 | $0 | $0 |
| Gross Profit? | -$347,100 | $51,858 | $13,191 | -$1.38M | -$222,735 | -$24,657 | $0 | $0 |
| Gross Margin? | -14.2% | +3.0% | +3.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $100,058 | $539,503 | $1.01M | $2.40M | $3.39M | $178,810 | $80,413 | $46,163 |
| Operating Income? | -$447,158 | -$487,645 | -$995,068 | -$3.78M | -$3.61M | -$203,467 | -$80,413 | -$46,160 |
| EBITDA? | -$447,158 | -$363,738 | -$1.08M | -$4.84M | -$5.75M | -$178,810 | -$80,413 | -$46,163 |
| Income Before Tax | -$449,893 | -$488,242 | -$1.26M | -$6.23M | -$5.98M | -$203,780 | -$80,413 | -$46,523 |
| Income Tax Expense | $0 | $0 | -$6,873 | $0 | $4,814 | $2,059 | $0 | $0 |
| Net Income? | -$449,893 | -$488,242 | -$1.25M | -$6.23M | -$5.98M | -$205,839 | -$80,413 | -$46,523 |
| EPS? | $-0.01 | $-0.01 | $-0.04 | $-0.41 | $-0.70 | $-0.06 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.04 | $-0.41 | $-0.70 | $-0.07 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality