Financials in USD. Standardized financial statements.
A compact view of how X-FAB Silicon Foundries SE turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $905.67M | $816.38M | $906.79M | $739.47M | $657.75M | $477.59M | $507.05M | $587.90M | $581.69M | $601.47M |
| Revenue Growth? | +10.9% | -10.0% | +22.6% | +12.4% | +37.7% | -5.8% | -13.8% | +1.1% | -3.3% | 0.0% |
| Cost of Revenue? | $713.77M | $633.43M | $648.73M | $563.51M | $514.34M | $433.85M | $479.13M | $483.89M | $465.95M | $484.76M |
| Gross Profit? | $191.91M | $182.95M | $258.05M | $175.95M | $143.41M | $43.73M | $27.92M | $104.01M | $115.74M | $116.71M |
| Gross Margin? | +21.2% | +22.4% | +28.5% | +23.8% | +21.8% | +9.2% | +5.5% | +17.7% | +19.9% | +19.4% |
| Operating Expenses? | $111.40M | $97.41M | $100.38M | $118.62M | $66.22M | $68.22M | $70.99M | $71.65M | $76.49M | $73.37M |
| Operating Income? | $80.51M | $85.54M | $157.67M | $57.34M | $77.19M | -$14.62M | -$43.87M | $32.92M | $50.49M | $46.34M |
| EBITDA? | $241.00M | $224.93M | $256.83M | $131.24M | $142.68M | $96.72M | $31.53M | $84.51M | $130.07M | $97.59M |
| Income Before Tax | $42.14M | $83.29M | $155.18M | $37.06M | $72.87M | $17.55M | -$44.92M | $25.61M | $79.59M | $38.06M |
| Income Tax Expense | $10.78M | $21.76M | -$6.71M | -$15.43M | -$10.77M | $4.03M | $3.62M | $3.06M | -$10.17M | -$1.85M |
| Net Income? | $31.35M | $61.52M | $161.90M | $52.49M | $83.61M | $13.55M | -$48.57M | $22.53M | $89.79M | $45.91M |
| EPS? | $0.24 | $0.47 | $1.24 | $0.40 | $0.64 | $0.11 | $-0.37 | $0.17 | $0.73 | $0.36 |
| Diluted EPS? | $0.24 | $0.47 | $1.24 | $0.40 | $0.64 | $0.11 | $-0.37 | $0.17 | $0.73 | $0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality