Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $187,506 | $1.18M | $404,280 | $118,409 | $781 | $30,308 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -84.1% | +191.8% | +241.4% | +15061.2% | -97.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $187,506 | $1.18M | $404,280 | $118,409 | $781 | $30,308 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $2.02M | $2.28M | $2.62M | $4.69M | $3.32M | $2.62M | $23.27M | $2.21M | $662,455 | $134,902 |
| Operating Income? | -$2.02M | -$2.28M | -$2.62M | -$4.69M | -$3.13M | -$1.44M | -$22.87M | -$2.10M | -$661,674 | -$104,594 |
| EBITDA? | -$2.11M | -$2.37M | -$2.42M | -$3.16M | -$2.98M | -$1.42M | -$22.67M | -$2.09M | -$661,674 | -$104,594 |
| Income Before Tax | -$2.12M | -$2.39M | -$3.30M | -$4.44M | -$3.15M | -$1.43M | -$22.87M | -$2.10M | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.11M | -$2.39M | -$3.30M | -$4.44M | -$3.15M | -$1.43M | -$22.87M | -$2.10M | -$659,354 | -$137,557 |
| EPS? | $-0.09 | $-0.10 | $-0.14 | $-0.18 | $-0.16 | $-0.81 | $-1.32 | $-0.17 | $-0.12 | $-0.12 |
| Diluted EPS? | $-0.09 | $-0.10 | $-0.14 | $-0.18 | $-0.16 | $-0.81 | $-1.32 | $-0.17 | $-0.12 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality