Financials in USD. Standardized financial statements.
A compact view of how XD Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.62B | $5.01B | $3.39B | $3.43B | $2.70B | $2.85B | $2.84B | $1.89B | $1.34B | $765.52M |
| Revenue Growth? | +12.0% | +47.9% | -1.2% | +26.9% | -5.1% | +0.3% | +50.4% | +40.4% | +75.6% | 0.0% |
| Cost of Revenue? | $1.47B | $1.53B | $1.32B | $1.60B | $1.48B | $1.32B | $1.07B | $776.31M | $693.59M | $424.80M |
| Gross Profit? | $4.14B | $3.48B | $2.07B | $1.84B | $1.23B | $1.53B | $1.77B | $1.11B | $650.81M | $340.72M |
| Gross Margin? | +73.8% | +69.4% | +61.0% | +53.5% | +45.4% | +53.8% | +62.4% | +58.9% | +48.4% | +44.5% |
| Operating Expenses? | $2.57B | $2.56B | $2.07B | $2.40B | $2.17B | $1.44B | $1.25B | $744.94M | $516.87M | $326.03M |
| Operating Income? | $1.58B | $914.79M | -$5.22M | -$565.70M | -$955.52M | $87.69M | $529.29M | $386.44M | $133.94M | $42.64M |
| EBITDA? | $1.65B | $1.06B | $228.75M | -$484.03M | -$932.38M | $135.59M | $655.68M | $465.89M | $201.37M | $60.79M |
| Income Before Tax | $1.67B | $935.38M | -$30.10M | -$559.83M | -$955.89M | $106.99M | $545.42M | $389.40M | $142.47M | $23.32M |
| Income Tax Expense | $60.80M | $44.89M | $35.26M | $14.18M | -$38.60M | $51.20M | $32.00M | $36.67M | $21.93M | -$45,000 |
| Net Income? | $1.50B | $811.53M | -$83.04M | -$553.50M | -$863.81M | $9.14M | $513.43M | $285.03M | $116.63M | $25.18M |
| EPS? | $3.08 | $1.71 | $-0.18 | $-1.17 | $-1.86 | $0.02 | $1.45 | $0.69 | $0.00 | $0.06 |
| Diluted EPS? | $3.08 | $1.69 | $-0.18 | $-1.17 | $-1.86 | $0.02 | $1.45 | $0.67 | $0.00 | $0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality