Financials in CAD. Standardized financial statements.
A compact view of how Xebra Brands Ltd. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Revenue? | $106,855 | $158,949 | $0 | $0 | $0 |
| Revenue Growth? | -32.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $415,277 | $174,978 | $603,374 | $550,308 | $11,778 |
| Gross Profit? | -$308,422 | -$16,029 | -$603,374 | -$550,308 | -$11,778 |
| Gross Margin? | -288.6% | -10.1% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.25M | $2.91M | $2.84M | $1.28M | $1.54M |
| Operating Income? | -$1.55M | -$3.07M | -$3.45M | -$1.83M | -$1.53M |
| EBITDA? | -$1.49M | -$2.82M | -$3.93M | -$1.32M | -$2.78M |
| Income Before Tax | -$1.96M | -$4.11M | -$4.54M | -$1.88M | -$2.79M |
| Income Tax Expense | $0 | -$223,429 | $0 | $0 | $4,518 |
| Net Income? | -$1.96M | -$4.02M | -$6.14M | -$1.86M | -$2.79M |
| EPS? | $-0.04 | $-0.10 | $-0.25 | $-0.07 | $-0.11 |
| Diluted EPS? | $-0.04 | $-0.10 | $-0.25 | $-0.07 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality