Financials in USD. Standardized financial statements.
A compact view of how Worry Free Holdings Company turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $27,672 | $28,969 | $2,225 | $1,050 | $0 | $0 | $0 | $4,056 | $1,556 | $0 |
| Revenue Growth? | -4.5% | +1202.0% | +111.9% | 0.0% | 0.0% | 0.0% | -100.0% | +160.7% | 0.0% | 0.0% |
| Cost of Revenue? | $17,960 | $43,810 | $0 | $6,223 | $0 | $0 | $0 | $29,041 | $9,812 | $24,125 |
| Gross Profit? | $9,712 | -$14,841 | $2,225 | -$5,173 | $0 | $0 | $0 | -$24,985 | -$8,256 | -$24,125 |
| Gross Margin? | +35.1% | -51.2% | +100.0% | -492.7% | 0.0% | 0.0% | 0.0% | -616.0% | -530.6% | 0.0% |
| Operating Expenses? | $54,438 | $67,049 | $57,963 | $22,138 | $3,289 | $1,196 | $631,760 | $5 | $2,000 | $1,000 |
| Operating Income? | -$44,726 | -$81,890 | -$55,740 | -$27,310 | -$3,290 | -$1,200 | -$631,760 | -$24,980 | -$6,970 | -$25,120 |
| EBITDA? | -$43,867 | -$27,061 | -$127,253 | -$27,310 | -$3,290 | -$1,200 | -$656,987 | -$23,701 | -$5,688 | -$1,000 |
| Income Before Tax | -$44,726 | -$27,575 | -$392,056 | -$27,311 | -$3,289 | -$1,196 | -$662,113 | -$24,985 | -$6,972 | -$25,725 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4 | -$4 | $5 |
| Net Income? | -$44,726 | -$27,575 | -$392,056 | -$27,311 | -$3,289 | -$1,196 | -$662,113 | -$24,985 | -$6,972 | -$25,725 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality