Financials in USD. Standardized financial statements.
A compact view of how WW International, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $710.64M | $785.92M | $889.55M | $1.04B | $1.21B | $1.38B | $1.41B | $1.51B | $1.31B | $1.16B |
| Revenue Growth? | -9.6% | -11.6% | -14.5% | -14.1% | -12.1% | -2.5% | -6.7% | +15.9% | +12.2% | 0.0% |
| Cost of Revenue? | $200.14M | $252.82M | $360.25M | $418.46M | $484.50M | $600.28M | $626.65M | $647.71M | $614.30M | $579.40M |
| Gross Profit? | $510.50M | $533.10M | $529.30M | $621.38M | $726.67M | $777.84M | $786.68M | $866.41M | $692.60M | $585.50M |
| Gross Margin? | +71.8% | +67.8% | +59.5% | +59.8% | +60.0% | +56.4% | +55.7% | +57.2% | +53.0% | +50.3% |
| Operating Expenses? | $464.06M | $454.29M | $503.34M | $905.35M | $530.07M | $561.68M | $498.70M | $477.43M | $412.00M | $384.70M |
| Operating Income? | $46.43M | $78.81M | $25.97M | -$283.97M | $196.60M | $216.16M | $287.99M | $388.99M | $267.30M | $200.80M |
| EBITDA? | $1.22B | -$198.44M | $74.73M | -$241.86M | $213.44M | $266.49M | $331.24M | $433.05M | $331.51M | $253.44M |
| Income Before Tax | $1.09B | -$345.18M | -$73.63M | -$366.80M | $76.98M | $92.50M | $150.96M | $244.06M | $145.10M | $84.10M |
| Income Tax Expense | $35.45M | $526,000 | $38.62M | -$109.94M | $9.85M | $17.46M | $31.51M | $20.49M | -$18.20M | $16.60M |
| Net Income? | $1.06B | -$345.70M | -$112.25M | -$256.87M | $67.13M | $75.08M | $119.62M | $223.75M | $163.50M | $67.70M |
| EPS? | $105.69 | $-4.34 | $-1.46 | $-3.58 | $0.96 | $1.11 | $1.78 | $3.19 | $2.54 | $1.06 |
| Diluted EPS? | $105.69 | $-4.34 | $-1.46 | $-3.58 | $0.95 | $1.07 | $1.72 | $3.19 | $2.40 | $1.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality