Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $65,945 | $90,749 | $142,893 | $207,096 | $57,170 | $52,290 | $59,690 | $59,969 | $0 | $0 |
| Gross Profit? | -$65,945 | -$90,749 | -$142,893 | -$207,096 | -$57,170 | -$52,290 | -$59,690 | -$59,969 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.72M | $3.29M | $2.75M | $1.96M | $2.19M | $2.30M | $2.17M | $5.97M | $5.19M | $5.94M |
| Operating Income? | -$1.72M | -$3.29M | -$2.75M | -$2.26M | -$897,158 | $1.96M | -$2.23M | -$5.97M | -$5.19M | -$5.94M |
| EBITDA? | -$1.76M | -$3.37M | -$2.87M | -$2.06M | -$864,993 | -$2.15M | -$2.42M | -$6.13M | -$4.66M | -$4.97M |
| Income Before Tax | $2.77M | -$327,573 | -$5.60M | -$4.32M | -$922,163 | $1.95M | -$1.20M | -$5.39M | -$6.01M | -$6.25M |
| Income Tax Expense | $0 | $65 | $27,131 | -$2.66M | -$395,369 | $2.17M | $4,688 | $3,135 | $11,161 | $315,373 |
| Net Income? | $2.77M | -$1.23M | -$5.62M | -$1.67M | -$922,163 | $1.95M | -$1.20M | -$5.39M | -$6.01M | -$6.25M |
| EPS? | $0.01 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $0.02 | $-0.01 | $-0.05 | $-0.10 | $-0.11 |
| Diluted EPS? | $0.01 | $-0.01 | $-0.03 | $-0.01 | $-0.01 | $0.02 | $-0.01 | $-0.05 | $-0.10 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality