Financials in USD. Standardized financial statements.
A compact view of how Western Metals Corporation turns revenue into operating income and net income.
| Metric | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 | FY 1996 |
|---|---|---|---|---|---|---|---|
| Revenue? | $62.45M | $115.48M | $141.37M | $120.38M | $144.56M | $149.51M | $148.26M |
| Revenue Growth? | -45.9% | -18.3% | +17.4% | -16.7% | -3.3% | +0.8% | 0.0% |
| Cost of Revenue? | $60.54M | $112.27M | $122.75M | $98.61M | $122.19M | $120.98M | $114.43M |
| Gross Profit? | $1.91M | $3.21M | $18.62M | $21.77M | $22.36M | $28.53M | $33.83M |
| Gross Margin? | +3.1% | +2.8% | +13.2% | +18.1% | +15.5% | +19.1% | +22.8% |
| Operating Expenses? | -$8.71M | -$372,000 | $6.65M | $7.42M | $10.39M | $10.76M | $9.37M |
| Operating Income? | $10.62M | $3.59M | $11.97M | $14.36M | $11.97M | $17.78M | $24.45M |
| EBITDA? | -$3.20M | $992,000 | $16.43M | $18.46M | $15.35M | $20.61M | $26.93M |
| Income Before Tax | -$10.48M | -$3.19M | $14.65M | $16.10M | $13.50M | $18.75M | $25.50M |
| Income Tax Expense | $83,000 | -$900,000 | $5.90M | $6.58M | $5.67M | $7.88M | $10.43M |
| Net Income? | -$10.56M | -$2.29M | $8.75M | $9.52M | $7.67M | $10.88M | $15.07M |
| EPS? | $-1.38 | $-0.30 | $1.15 | $1.21 | $0.89 | $1.24 | $1.67 |
| Diluted EPS? | $-1.38 | $-0.30 | $1.12 | $1.20 | $0.87 | $1.22 | $1.67 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality