Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $389,923 | $1.56M | $2.32M | $2.70M | $1.20M | $377,127 | $169,429 | $955,761 | $199,749 | $411,516 |
| Operating Income? | -$389,923 | -$1.56M | -$2.32M | -$2.70M | -$1.20M | -$377,127 | -$169,429 | -$955,761 | -$199,749 | -$450,820 |
| EBITDA? | -$389,923 | $0 | -$2.30M | -$2.70M | -$1.15M | -$377,127 | $0 | $0 | $0 | $652,722 |
| Income Before Tax | -$390,007 | -$1.68M | -$2.34M | -$2.91M | -$1.32M | -$447,031 | -$191,924 | -$974,703 | -$259,308 | -$450,820 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$113 | $0 | -$108,920 | -$1.22M |
| Net Income? | -$390,007 | -$1.68M | -$2.34M | -$2.91M | -$1.32M | -$447,031 | -$191,924 | -$974,703 | -$259,308 | -$450,820 |
| EPS? | $-0.02 | $-0.13 | $-0.20 | $-0.29 | $-0.16 | $-0.06 | $-0.03 | $-0.17 | $-0.05 | $-0.16 |
| Diluted EPS? | $-0.02 | $-0.13 | $-0.20 | $-0.29 | $-0.16 | $-0.06 | $-0.03 | $-0.17 | $-0.05 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality