Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $2.30M | $1.92M | $1.50M | $188 | $644,056 | $0 | $0 | $378.83M |
| Revenue Growth? | 0.0% | -100.0% | +19.6% | +28.3% | +797202.1% | -100.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $35.61M | $0 | $1.15B | $961,539 | $749.46M | $522.72M | $322,028 | $8.86M | $11.53M | $185.31M |
| Gross Profit? | -$35.61M | $0 | -$1.15B | $961,539 | $749,464 | -$522,527 | $322,028 | -$8.86M | -$11.53M | $193.52M |
| Gross Margin? | 0.0% | 0.0% | -49900.0% | +50.0% | +50.0% | -277939.9% | +50.0% | 0.0% | 0.0% | +51.1% |
| Operating Expenses? | $125.44M | $269.70M | $1.13B | $994.03M | $769.47M | $586.27M | $43.61M | $20.36M | $10.22M | $20.66M |
| Operating Income? | -$161.05M | -$269.70M | -$2.28B | -$1.96B | -$1.52B | -$1.11B | $245.58M | $203.60M | $743.95M | $798.28M |
| EBITDA? | -$125.44M | -$21.76M | $14.94M | -$44.40M | -$27.75M | -$68.33M | -$58.62M | -$15.38M | -$5.38M | -$13.47M |
| Income Before Tax | $183.59M | -$258.58M | -$12.21M | -$79.17M | -$42.14M | $52.83M | $146.38M | -$108.55M | -$15.08M | $454.25M |
| Income Tax Expense | $25.07M | $49.19M | $12.99M | $54.93M | -$17.62M | $1.05M | $49.57M | -$19.86M | $79.12M | $151.56M |
| Net Income? | $158.52M | -$209.39M | -$25.20M | -$134.10M | -$24.52M | $51.78M | $96.80M | -$88.69M | -$94.20M | $302.68M |
| EPS? | $0.10 | $-0.13 | $-0.02 | $-0.08 | $-0.02 | $0.03 | $0.06 | $-0.05 | $-0.06 | $0.19 |
| Diluted EPS? | $0.10 | $-0.13 | $-0.02 | $-0.08 | $-0.02 | $0.03 | $0.06 | $-0.05 | $-0.06 | $0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality