Financials in USD. Standardized financial statements.
A compact view of how Western Uranium & Vanadium Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $425,448 | $183,803 | $431,065 | $7.86M | $272,142 | $54,620 | $44,620 | $48,245 | $20,000 | $0 |
| Revenue Growth? | +131.5% | -57.4% | -94.5% | +2787.8% | +398.2% | +22.4% | -7.5% | +141.2% | 0.0% | 0.0% |
| Cost of Revenue? | $855,137 | $5.29M | $2.95M | $4.04M | $29,262 | $393,182 | $466,117 | $177,715 | $154,724 | $181,303 |
| Gross Profit? | -$422,241 | -$5.10M | -$2.52M | $3.81M | $242,880 | -$338,562 | -$421,497 | -$129,470 | -$134,724 | -$181,303 |
| Gross Margin? | -99.2% | -2775.4% | -584.7% | +48.5% | +89.2% | -619.8% | -944.6% | -268.4% | -673.6% | 0.0% |
| Operating Expenses? | $6.99M | $5.23M | $5.53M | $4.59M | $2.29M | $1.87M | $2.09M | $2.07M | $1.73M | $2.00M |
| Operating Income? | -$7.41M | -$10.33M | -$5.10M | -$779,181 | -$2.01M | -$1.81M | -$2.04M | -$2.01M | -$1.71M | -$1.87M |
| EBITDA? | -$6.56M | -$9.72M | -$4.83M | -$752,304 | -$1.99M | -$2.48M | -$2.04M | -$1.89M | -$1.71M | -$1.66M |
| Income Before Tax | -$7.30M | -$10.11M | -$4.94M | -$713,767 | -$2.07M | -$2.39M | -$2.11M | -$2.04M | -$1.77M | -$2.17M |
| Income Tax Expense | $0 | -$485,517 | $0 | $0 | $0 | $0 | $0 | -$170,885 | -$1.35M | $429,989 |
| Net Income? | -$7.18M | -$10.11M | -$4.94M | -$648,353 | -$2.06M | -$2.41M | -$2.18M | -$2.04M | -$414,288 | -$2.17M |
| EPS? | $-0.11 | $-0.18 | $-0.11 | $-0.02 | $-0.06 | $-0.08 | $-0.08 | $-0.09 | $-0.02 | $-0.13 |
| Diluted EPS? | $-0.11 | $-0.18 | $-0.11 | $-0.02 | $-0.06 | $-0.08 | $-0.08 | $-0.09 | $-0.02 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality