Financials in USD. Standardized financial statements.
A compact view of how Harrys Manufacturing Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $41,925 | $48,120 | $23,496 | $0 | $0 | $0 | $7,500 | $0 | $0 | $0 |
| Revenue Growth? | -12.9% | +104.8% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $297,152 | $54,974 | $26,578 | $240,000 | $41,192 | $248,848 | $193,344 | $0 | $0 | $0 |
| Gross Profit? | -$255,225.1 | -$6,854 | -$3,082 | -$240,000 | -$41,192 | -$248,848 | -$185,844 | $0 | $0 | $0 |
| Gross Margin? | -608.8% | -14.2% | -13.1% | 0.0% | 0.0% | 0.0% | -2477.9% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $263,379 | $518,709 | $552,469 | $792,548 | $934,046 | $1.26M | $1.94M | $675,882 | $863,245 | $56,337 |
| Operating Income? | -$518,604 | -$525,563 | -$555,551 | -$1.03M | -$843,524 | -$1.08M | -$2.13M | -$611,928 | -$863,245 | -$56,337 |
| EBITDA? | -$432,929 | -$513,872 | -$647,728 | -$1.03M | -$871,035 | -$789,927 | -$13.88M | -$639,994 | $0 | $0 |
| Income Before Tax | -$433,780 | -$515,563 | -$650,144 | -$1.26M | -$1.20M | -$1.68M | -$14.07M | -$665,083 | -$754,514 | -$68,149 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $197,618 | $1,221 | -$46,845 | $3,103 | $0 |
| Net Income? | -$433,780 | -$515,563 | -$650,144 | -$1.26M | -$1.20M | -$1.68M | -$14.07M | -$665,083 | -$754,514 | -$68,149 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.19 | $-0.02 | $-0.03 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.19 | $-0.02 | $-0.03 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality