Financials in USD. Standardized financial statements.
A compact view of how W-SCOPE Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.63B | $31.05B | $44.35B | $45.10B | $29.97B | $18.48B | $13.17B | $8.73B | $9.52B | $9.05B |
| Revenue Growth? | -88.3% | -30.0% | -1.7% | +50.5% | +62.2% | +40.3% | +50.8% | -8.3% | +5.2% | 0.0% |
| Cost of Revenue? | $7.61B | $29.96B | $38.51B | $35.19B | $25.27B | $19.51B | $14.92B | $9.78B | $7.92B | $5.65B |
| Gross Profit? | -$3.97B | $1.09B | $5.84B | $9.91B | $4.70B | -$1.03B | -$1.75B | -$1.05B | $1.60B | $3.40B |
| Gross Margin? | -109.5% | +3.5% | +13.2% | +22.0% | +15.7% | -5.6% | -13.3% | -12.0% | +16.8% | +37.5% |
| Operating Expenses? | $944.00M | $2.10B | $2.27B | $2.08B | $2.80B | $1.80B | $1.53B | $2.30B | $1.32B | $1.03B |
| Operating Income? | -$4.92B | -$1.01B | $3.57B | $7.83B | $1.90B | -$2.84B | -$3.29B | -$3.35B | $274.00M | $2.37B |
| EBITDA? | -$10.69B | $2.25B | $10.60B | $15.75B | $7.55B | -$5.26B | $541.00M | -$340.00M | $1.70B | $3.50B |
| Income Before Tax | -$12.46B | -$3.24B | $4.25B | $8.29B | -$2.94B | -$12.80B | -$3.95B | -$3.29B | -$99.00M | $2.48B |
| Income Tax Expense | $5.00M | $25.00M | $87.69M | $736.00M | $216.00M | -$1.62B | -$433.00M | -$432.00M | $20.00M | $534.76M |
| Net Income? | -$12.46B | -$3.71B | $866.77M | $4.41B | -$2.94B | -$11.17B | -$3.52B | -$2.86B | -$119.00M | $1.95B |
| EPS? | $-226.95 | $-67.60 | $15.63 | $80.41 | $-56.66 | $-299.26 | $-108.34 | $-91.51 | $-3.82 | $65.28 |
| Diluted EPS? | $-226.95 | $-67.60 | $15.62 | $78.51 | $-56.66 | $-299.26 | $-108.34 | $-91.51 | $-3.82 | $61.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality