Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $267,205 | $30,201 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +784.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $185,646 | $20,076 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $81,559 | $10,125 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +30.5% | +33.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.12M | $3.15M | $13.68M | $97,306 | $102,394 | $40,188 | $66,911 | $171,693 |
| Operating Income? | -$1.12M | -$3.15M | -$13.60M | -$87,181 | -$102,393 | -$40,187 | -$66,908 | -$171,690 |
| EBITDA? | -$1.89M | -$2.87M | -$6.21M | -$87,181 | $70,330 | -$40,187 | -$66,908 | -$171,690 |
| Income Before Tax | -$2.06M | -$3.04M | -$6.29M | -$87,181 | -$101,530 | -$40,188 | -$197,949 | -$938,366 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.75M | -$8.60M | -$34.34M | -$87,181 | -$101,530 | -$40,188 | -$197,949 | -$938,366 |
| EPS? | $-0.05 | $-0.24 | $-1.47 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.05 | $-0.24 | $-1.47 | $-0.01 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality