Financials in USD. Standardized financial statements.
A compact view of how Woodstock Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.26M | $4.16M | $2.99M | $6.15M | $6.71M | $6.86M | $7.93M | $10.07M | $0 | $280,085 |
| Revenue Growth? | +2.5% | +39.0% | -51.3% | -8.3% | -2.1% | -13.5% | -21.3% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $3.66M | $3.59M | $2.52M | $4.72M | $5.17M | $5.17M | $5.82M | $7.53M | $132,550 | $79,094 |
| Gross Profit? | $605,222 | $566,894 | $474,692 | $1.43M | $1.54M | $1.69M | $2.11M | $2.55M | -$132,550 | $200,991 |
| Gross Margin? | +14.2% | +13.6% | +15.9% | +23.3% | +23.0% | +24.7% | +26.6% | +25.3% | 0.0% | +71.8% |
| Operating Expenses? | $703,334 | $670,574 | $787,642 | $1.56M | $1.76M | $1.99M | $2.17M | $2.28M | $56,092 | -$78,208 |
| Operating Income? | -$98,110 | -$103,680 | -$312,950 | -$126,990 | -$216,190 | -$297,100 | -$55,490 | $268,750 | -$188,642 | $279,199 |
| EBITDA? | -$94,187 | -$94,258 | -$303,530 | -$142,924 | -$183,350 | -$261,354 | -$67,648 | $259,764 | -$8,098 | $399,458 |
| Income Before Tax | -$86,482 | $127,271 | -$312,950 | -$388,818 | -$244,135 | -$303,498 | -$237,791 | $223,217 | -$188,642 | $279,199 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$3 | -$6 | $2 | $5 | $0 | $0 |
| Net Income? | -$86,482 | $127,271 | -$312,950 | -$388,818 | -$244,135 | -$303,498 | -$237,791 | $223,217 | -$188,642 | $279,199 |
| EPS? | $-0.03 | $0.04 | $-0.13 | $-0.16 | $-0.12 | $-0.16 | $-0.13 | $0.12 | $-0.10 | $0.10 |
| Diluted EPS? | $-0.03 | $0.04 | $-0.13 | $-0.16 | $-0.12 | $-0.16 | $-0.13 | $0.12 | $-0.10 | $0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality