Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.30M | $856,369 | $826,189 | $1.58M | $1.13M | $995,200 | $1.26M | $506,937 | $1.37M | $328,653 |
| Operating Income? | -$1.30M | -$856,369 | -$804,174 | -$1.58M | -$609,713 | -$994,909 | -$1.26M | -$506,937 | -$1.36M | $144,467 |
| EBITDA? | -$1.30M | $0 | -$627,810 | -$1.58M | -$609,713 | -$994,909 | -$1.26M | -$16,256 | -$1.36M | $144,467 |
| Income Before Tax | -$1.30M | -$702,891 | -$826,189 | -$1.75M | -$622,735 | -$1.01M | -$1.29M | -$506,937 | -$1.38M | -$801,773 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$487.681 | $8,184.089 | $472,692 |
| Net Income? | -$1.30M | -$702,891 | -$826,189 | -$1.75M | -$622,735 | -$1.01M | -$1.29M | -$506,937 | -$1.38M | -$801,773 |
| EPS? | $-0.03 | $-0.02 | $-0.02 | $-0.05 | $-0.02 | $-0.04 | $-0.06 | $-0.03 | $-0.10 | $-0.08 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.02 | $-0.05 | $-0.02 | $-0.04 | $-0.06 | $-0.03 | $-0.10 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality