Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $45,524 | $120,372 | $65,651 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -62.2% | +83.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $32,054 | $90,478 | $67,656 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $13,470 | $29,894 | -$2,005 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +29.6% | +24.8% | -3.1% |
| Operating Expenses? | $71,992 | $76,215 | $106,958 | $126,041 | $2,800 | $150 | $4,490 | $1.06M | $1.26M | $2.21M |
| Operating Income? | -$71,992 | -$76,215 | -$106,960 | -$126,040 | -$2,800 | -$150 | -$4,490 | -$1.05M | -$1.23M | -$2.21M |
| EBITDA? | $168,008 | $632,069 | -$106,960 | $110,516 | $235,115 | $171,710 | -$4,490 | -$982,986 | -$1.16M | -$2.17M |
| Income Before Tax | $140,587 | $241,477 | -$143,408 | -$175,950 | -$38,772 | -$67,740 | -$72,080 | -$896,091 | -$1.42M | -$2.29M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$126,130 | $13,417 | $0 |
| Net Income? | $140,587 | $241,477 | -$143,408 | -$175,950 | -$38,772 | -$67,740 | -$72,080 | -$922,791 | -$1.42M | -$2.29M |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.09 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.03 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality